Franchise Profit Calculator
The main profit is from individual programs
220,000 – 75,500 = 144,500 RUB
⚡ 22 individual programs (personal tuition + online diagnostics) for 10,000 RUB
22 x 10,000 = 220,000 RUB
Working hours: 22 x 4 = 88 hours
(a half of standard workload per month)
31,500 + 44,500 = 75,000 RUB
✋ Advertising budget: 44,000 RUB (2,000 RUB/one application)
Additional profit from group studies
80,000 – 26,000 = 54,000 RUB
⚡ One group consists of 10 students
Every student pays 8,000 RUB
Working hours: 9 hours of work with a group + 15 hours of individual work with students = 24 hours
✋ Advertising budget: 20,000 RUB
20,000 + 6,000 = 26,000 RUB